A NSW Government website

2. Expenses including losses

 

CONSOLIDATED 

AUTHORITY 

June 2021 

$’000 

June 2020 

$’000 

June 2021 

$’000 

June 2020 

$’000 

(A)  EMPLOYEE RELATED EXPENSES  

SALARIES AND WAGES (INCLUDING ANNUAL LEAVE) 

7,718 

 5,061  

 -  

 -  

REDUNDANCY 

 425  

 149  

 -  

 -  

SUPERANNUATION - DEFINED BENEFITS PLANS 

 -  

 4  

 -  

 -  

SUPERANNUATION - DEFINED CONTRIBUTIONS PLANS 

 359  

 233  

 -  

 -  

LONG SERVICE LEAVE 

 1,059  

 1,548  

 -  

 -  

PAYROLL TAX AND FRINGE BENEFITS TAX 

 318  

 345  

 -  

 -  

TOTAL 

9,879 

 7,340  

 -  

 -  

Employee related expenses in the current financial year relates to the provision of personnel services by the Staff Agency to the Authority.

$1.3m (2020: $0.1m) of employee related costs have been capitalised to land and buildings and are therefore excluded from the above.

There are no employee related maintenance expenses. 

 

 

CONSOLIDATED 

AUTHORITY 

June 2021 

$’000 

June 2020 

$’000 

June 2021 

$’000 

June 2020 

$’000 

(B)  PERSONNEL SERVICES  

PERSONNEL SERVICES 

 -  

 -  

 9,879 

 7,340  

TOTAL 

 -  

 -  

9,879 

 7,340  

$1.3m (2020: $0.1m) of personnel services costs have been capitalised to land and buildings and are therefore excluded from the above.

 

 

CONSOLIDATED 

AUTHORITY 

June 2021 

$’000 

June 2020 

$’000 

June 2021 

$’000 

June 2020 

$’000 

(C)  OTHER OPERATING EXPENSES INCLUDE THE FOLLOWING:  

AUDITOR’S REMUNERATION  

 

 

 

 

- AUDIT OF THE FINANCIAL STATEMENTS¹ 

 114  

 59  

 114  

 59  

- INTERNAL AUDIT 

 99  

 52  

 99  

 52  

FEES FOR SERVICES RENDERED² 

 3,687  

 3,688  

 3,687  

 3,688  

BOARD REMUNERATION AND EXPENSES 

 658  

 662  

 658  

 662  

LEGAL FEES 

 489  

 580  

 489  

 580  

CONSULTANCY COST² 

 888  

 1,315  

 888  

 1,315  

CONTRACTORS3 

 3,521  

 3,388  

 3,521  

 3,388  

CORPORATE SERVICES 

 351  

 402  

 351  

 402  

PRINTING 

 28  

 39  

 28  

 39  

MAINTENANCE EXPENSES 

 36  

 25  

 36  

 25  

OCCUPANCY COSTS 

 108  

 129  

 108  

 129  

TELEPHONE AND COMMUNICATION COSTS 

 37  

 37  

 37  

 37  

COMPUTER COSTS 

 170  

 158  

 170  

 158  

MINOR EQUIPMENT PURCHASES  

 21  

 26  

 21  

 26  

TRAINING AND CONFERENCES 

 38  

 106  

 38  

 106  

TRAVELLING 

 33  

 113  

 33  

 113  

OTHER OPERATING EXPENSES 

 98  

 90  

 98  

 90  

TOTAL 

 10,376  

 10,869  

 10,376  

 10,869  

¹ The audit fees for the year ending 30 June 2021 includes audit fees in relation to the FY2019-20 financial year, of $36k.

² The Fees for Services rendered, and Consultancy Costs have been incurred by the Authority to meet its commitments in delivering project goals around the Bradfield City Centre. This specifically relates to the portion of fees for services rendered that cannot be capitalised. A consultant is a person or organisation engaged under contract on a temporary basis to provide recommendations or professional advice to assist decision-making by management. Generally, it is the advisory nature of the work that differentiates a consultant from other contractors. Professional fees for services are a type of external labour commonly used by agencies for specialist advice and assistance.

3 A Contractor is any individual or organisation (other than a consultant) who is engaged to undertake work that would or could be regarded as normally undertaken by an employee, but internal expertise is not available.

Recognition and Measurement

Maintenance expense

Day-to-day servicing costs or maintenance are charged as expenses are incurred, except where they relate to the replacement or an enhancement of a part or component of an asset, in which case the costs are capitalised and depreciated.

Insurance

The Authority’s insurance activities are conducted through the NSW Treasury Managed Fund Scheme of self-insurance for Government entities. The expense (premium) is determined by the Fund Manager based on past claims experience.

Occupancy Costs

In FY2020-21, the Authority leased the office premises through Property New South Wales - refer to Note 9 Leases. The occupancy costs included in Note 2(c) represents non-rental expenses (service related) such as cleaning and management fees.

Lease expense

The Authority recognises the lease payments associated with the following types of leases as an expense on a straight-line basis:

  • Leases that meet the definition of short-term. i.e. where the lease term at commencement of the lease is 12 months or less. This excludes leases with a purchase option.
  • Leases of assets that are valued at $10,000 or under when new.

Variable lease payments not included in the measurement of the lease liability (i.e. variable lease payments that do not depend on an index or a rate, initially measured using the index or rate as at the commencement date). These payments are recognised in the period in which the event or condition that triggers those payments occurs.

 

 

CONSOLIDATED 

AUTHORITY 

June 2021 

$’000 

June 2020 

$’000 

June 2021 

$’000 

June 2020 

$’000 

(D)  DEPRECIATION AND AMORTISATION  

DEPRECIATION - RIGHT-OF-USE ASSETS 

 330  

 206  

 330  

 206  

DEPRECIATION - PLANT AND EQUIPMENT 

 84  

 15  

 84  

 15  

TOTAL DEPRECIATION AND AMORTISATION 

 414  

 221  

 414  

 221  

Refer to Note 8 and 9 for recognition and measurement policies on depreciation.

 

CONSOLIDATED 

AUTHORITY 

June 2021 

$’000 

June 2020 

$’000 

June 2021 

$’000 

June 2020 

$’000 

(E)  FINANCE COSTS  

 

 

 

 

INTEREST EXPENSE FROM LEASE LIABILITIES 

 8  

 7  

 8  

 7  

TOTAL INTEREST EXPENSE 

 8  

 7  

 8  

 7  

Recognition and Measurement

Finance costs consist of interest and other costs incurred in connection with the borrowing of funds. Borrowing costs are recognised as expenses in the period in which they are incurred, in accordance with NSW Treasury’s Mandate for not-for-profit NSW GGS entities.  

 

CONSOLIDATED 

AUTHORITY 

June 2021 

$’000 

June 2020 

$’000 

June 2021 

$’000 

June 2020 

$’000 

(F)  GRANTS AND SUBSIDIES  

LOCAL GOVERNMENT 

32,019  

 200  

 32,019  

 200  

TOTAL GRANTS AND SUBSIDIES 

 32,019  

 200  

 32,019  

 200  

Recognition and Measurement

Grants and subsidies expenses consist of all expenditure related grants paid to other government agencies or local Councils. All expenses are recognised as expenses in the period in which they are incurred.