12. Current / non-current liabilities - provisions
|
CONSOLIDATED |
AUTHORITY |
||
June 2021 $’000 |
June 2020 $’000 |
June 2021 $’000 |
June 2020 $’000 |
|
CURRENT |
|
|
|
|
EMPLOYEE BENEFITS AND RELATED ON-COSTS |
|
|
|
|
ANNUAL LEAVE |
933 |
515 |
- |
- |
LONG SERVICE LEAVE |
330 |
216 |
- |
- |
PROVISION FOR PERSONNEL SERVICES |
- |
- |
1,263 |
731 |
TOTAL EMPLOYEE PROVISIONS |
1,263 |
731 |
1,263 |
731 |
OTHER |
|
|
|
|
MAKE GOOD PROVISION |
17 |
- |
17 |
- |
TOTAL CURRENT PROVISION |
1,280 |
731 |
1,280 |
731 |
NON-CURRENT |
|
|
|
|
EMPLOYEE BENEFITS AND RELATED ON-COSTS |
|
|
|
|
LONG SERVICE LEAVE |
33 |
19 |
33 |
19 |
TOTAL NON – CURRENT PROVISION |
33 |
19 |
33 |
19 |
|
|
|
|
|
CURRENT ANNUAL LEAVE OBLIGATIONS EXPECTED TO BE SETTLED AFTER 12 MONTHS |
142 |
84 |
- |
- |
CURRENT LONG SERVICE LEAVE OBLIGATIONS EXPECTED TO BE SETTLED AFTER 12 MONTHS |
33 |
19 |
- |
- |
PROVISION FOR PERSONNEL SERVICES EXPECTED TO BE SETTLED AFTER 12 MONTHS |
- |
- |
175 |
103 |
TOTAL |
175 |
103 |
175 |
103 |
AGGREGATE EMPLOYEE BENEFITS AND RELATED ON-COSTS |
||||
PROVISIONS |
1,296 |
750 |
- |
- |
PROVISION FOR PERSONNEL SERVICES |
- |
- |
1,296 |
750 |
ACCRUED SALARIES, WAGES AND ON-COSTS (NOTE 10) |
178 |
65 |
- |
- |
PAYABLE FOR PERSONNEL SERVICES (NOTE 10) |
- |
- |
178 |
65 |
TOTAL |
1,474 |
815 |
1,474 |
815 |
MOVEMENT IN PROVISIONS (OTHER THAN EMPLOYEE BENEFITS)
Movements in each class of provision during the financial year, other than employee benefits, are set out below:
|
MAKE GOOD PROVISION |
TOTAL |
CARRYING AMOUNT AT 01 JULY 2020 |
- |
- |
ADDITIONAL PROVISION RECOGNISED |
17 |
17 |
CARRYING AMOUNT AT 30 JUNE 2021 |
17 |
17 |
Employee benefits and related on-costs
Salaries and wages, annual leave and sick leave
Salaries and wages (including non-monetary benefits) and paid sick leave that are expected to be settled wholly within 12 months after the end of the period in which the employees render the service are recognised and measured at the undiscounted amounts of the benefits.
Unused non-vesting sick leave does not give rise to a liability as it is not considered probable that sick leave taken in the future will be greater than the benefits accrued in the future.
Annual leave is not expected to be settled wholly before twelve months after the end of the annual reporting period in which the employees render the related service. As such, it is required to be measured at present value in accordance with AASB 119 Employee Benefits (although short-cut methods are permitted).
Actuarial advice obtained by NSW Treasury has confirmed that using the nominal annual leave balance plus the annual leave entitlements accrued while taking annual leave (calculated using 8.4% of the nominal value of annual leave) can be used to approximate the present value of the annual leave liability. The Authority has assessed the actuarial advice based on the Authority’s circumstances and has determined that the effect of discounting is immaterial to annual leave. All annual leave is classified as a current liability even where the Authority does not expect to settle the liability within 12 months as the Authority does not have an unconditional right to defer settlement.
Long service leave and superannuation
The Authority’s liabilities for long service leave and defined benefit superannuation are assumed by the Crown in the right of the State of New South Wales. The Authority accounts for the liability as having been extinguished, resulting in the amount assumed being shown as part of the non-monetary revenue item described as 'Acceptance by the Crown in the right of the State of New South Wales of employee benefits and other liabilities’.
Long service leave is measured at the present value of expected future payments to be made in respect of services provided up to the reporting date. Consideration is given to certain factors based on actuarial review, including expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using Commonwealth government bond rate at the reporting date.
The superannuation expense for the financial year is determined by using the formulae specified in the Treasurer’s Directions. The expense for certain superannuation schemes (i.e. Basic Benefit and First State Super) is calculated as a percentage of the employees’ salary. For other superannuation schemes (i.e. State Superannuation Scheme and State Authorities Superannuation Scheme), the expense is calculated as a multiple of the employees’ superannuation contributions.
Consequential on-costs
Consequential costs to employment are recognised as liabilities and expenses where the employee benefits to which they relate have been recognised. This includes outstanding amounts of payroll tax, workers’ compensation insurance premiums and fringe benefits tax.
Make-Good Provision
Provisions are recognised when: the Authority has a present legal or constructive obligation as a result of a past event; it is probable that an outflow of resources will be required to settle the obligation; and a reliable estimate can be made of the amount of the obligation.
Make good provision of $17.3k was recognised towards Level 4 Suite 2, 45-47 Scott Street, Liverpool Right of Use Asset during the year.